| Description | Cost |
|---|---|
| Permitting (application, site visits bond amount) | $25,000 |
| Additional Field Work-sampling | $10,000 |
| 7500 feet (2,420m) of RC Drilling at $25/ft for 20 days of drilling | $187,500 |
| Assays (1500 total, $35 each) | $52,000 |
| Road repair, sumps | $25,000 |
| Consultants, transportation, motel, food | $50,000 |
| Contingency ~ 5% | $17,500 |
| Total Cost | $367,000 |
